# ACIN Proposed Federal Grant and Budget
The eight-record `Budget (Not Approved))` folder and the duplicate `GRN-101` copy in `Briefing-Reports` document an ACIN application, proposed budget, state-clearinghouse review, and compiled planning binder. They do **not** contain a DOJ award instrument or approved final budget.
## File inventory
- `BUD-001_Award_Notification_Form_REDACTED.pdf` — partly completed state notification form whose heading says to return it only after approval.
- `BUD-002_Grant_Package_SUBMITTED.pdf` — JustGrants application export certified 2026-06-08.
- `BUD-003_Grant_Package_DRAFT_2026-06-05.pdf` — earlier application export.
- `BUD-004_FY2026_TEP_24-Month_Budget_v3.1_PROPOSED.pdf` — proposed 24-month budget.
- `GRN-101_Combined_ACIN_Master_Grant_REDACTED.pdf` — 161-page compilation; the `Briefing-Reports` copy is byte-identical.
- `GRN-201_State_Clearinghouse_Signoff_Email_REDACTED_2026-07-06.eml` — signoff transmittal with two attachments.
- `GRN-202_Arkansas_State_Clearinghouse_Signoff_Letter_2026-07-06.pdf` — no-adverse-comment letter.
- `GRN-203_State_Clearinghouse_Blank_Award_Notification_Form.pdf` — blank award-notification form.
The two EML attachments match `GRN-202` and `GRN-203` byte-for-byte.
## Submitted application
`BUD-002` identifies a **$5,464,816** federal share, no non-federal share, and proposed performance from 2026-01-26 through 2028-01-26 (p. 1). Its certification timestamp is 2026-06-08 12:15 p.m. (p. 3). It is an application submission, not an award.
## Proposed 24-month budget
`BUD-004` labels itself proposed and allocates:
| Category | Proposed amount |
|---|---:|
| Personnel | $973,800 |
| Fringe benefits | $285,416 |
| Peregrine platform | $3,000,000 |
| Technical implementation | $360,000 |
| Pawn/property-link service | $480,000 |
| Cellular-metadata service | $200,000 |
| Public-facing website | $20,000 |
| Training and travel | $75,000 |
| **Stated federal request** | **$5,464,816** |
(`BUD-004_FY2026_TEP_24-Month_Budget_v3.1_PROPOSED.pdf`, pp. 1-3.)
The staffing plan proposes an executive director, three crime-intelligence analyst/investigator positions, and a staff attorney (pp. 1-2). These are budgeted positions, not employment records.
## Eight-dollar mismatch
The same budget says the revised structure allocates the "full $5,464,808 request" while repeatedly stating the request is $5,464,816 (pp. 1, 3). The displayed component amounts also sum to **$5,464,808**, an $8 difference from the stated federal request. `BUD-001` likewise prints $5,464,808. The record does not reconcile the difference.
## Clearinghouse record
The July 6 clearinghouse letter says no adverse comments were received and directs the applicant to submit the SF-424, letter, and attachments to the funding agency. It adds: "If a Grant Award is received," notify the clearinghouse (`GRN-202_Arkansas_State_Clearinghouse_Signoff_Letter_2026-07-06.pdf`, p. 1).
The accompanying email is more explicit:
> "When funds are received, please complete, and return" the award-notification form. "If funds were not received, please disregard" it.
It also says, "Your application is incomplete" and requests the SF-424, budget narrative, and project narrative in one PDF (`GRN-201_State_Clearinghouse_Signoff_Email_REDACTED_2026-07-06.eml`, plain-text body). `GRN-203` is entirely blank and repeats, "PLEASE COMPLETE AND RETURN ONLY WHEN YOUR PROJECT HAS BEEN APPROVED FOR FUNDING" (p. 1).
## Conflicting anticipatory language
The compiled `GRN-101` binder contains templates and narrative passages that speak as if funding exists:
- "ACIN formally accepts the DOJ COPS Office Technology award" (p. 5).
- A work plan is framed as beginning "following approval of funding" (p. 19).
- Other sections call the budget proposed and reproduce the $5,464,816/$5,464,808 mismatch (pp. 16-18).
The same package therefore contains both anticipatory/acceptance language and records showing that approval remained conditional.
> [!contradiction] Award/acceptance language versus no award
> The MOU says funding "has been obtained," a strategic overview labels federal authorization complete, and `GRN-101` says ACIN "formally accepts" an award. The clearinghouse documents condition action on receipt of funds, and the final custodian email says DOJ had not issued an award package or approved a final budget. See [[T029 - ACIN Funding Obtained Language vs No Federal Award]].
## Controlling status
Casey Clark's 2026-07-24 transmittal says federal funding and dollar amounts remained proposed because DOJ had not issued the award package or approved the final budget as of 2026-07-23 (Gmail message `19f93fc1866e1bee`). Accordingly:
- $5.5 million or $4.5 million congressional language is a designation or request, not an award.
- $5,464,816 is the submitted/proposed figure, not an approved budget.
- The contract amounts are contingent obligations, not proved expenditures.
## Open questions / follow-ups
- Did DOJ later issue an award package, special conditions, approved budget, or notice of funds availability?
- Which entity is the federal applicant and fiscal agent, and how was applicant eligibility resolved?
- Was the $8 discrepancy corrected before any award?
- Were the proposed positions hired or the vendor line items obligated?
- Produce the final application, award decision, any denial or modification, and subsequent JustGrants correspondence.